Exelon Reports Third Quarter 2025 Results

Carbonatix Pre-Player Loader

Audio By Carbonatix

CHICAGO--(BUSINESS WIRE)--Nov 4, 2025--

Exelon Corporation (Nasdaq: EXC) today reported its financial results for the third quarter of 2025.

“I am pleased to report that Exelon has achieved another quarter of strong operational and financial performance,” said Exelon President and Chief Executive Officer Calvin Butler. “At a time when many are facing cost pressures, we remain focused on supporting our customers and investing effectively and efficiently in the communities we serve. As we reaffirm our full-year earnings guidance and long-term growth outlook, we continue to prioritize operational excellence, disciplined financial execution, and infrastructure modernization to meet our customers' needs for reliable, affordable energy. I am proud of the work our teams accomplish every day to create value where it matters most.”

“Exelon delivered another quarter of strong financial performance, completing its planned financings of capital investments and delivering third quarter adjusted operating earnings of $0.86 per share. We remain on track to meet our full year earnings guidance of $2.64 to $2.74 per share,” said Exelon Chief Financial Officer Jeanne Jones. “Our disciplined financial management and operational excellence continues to drive strong performance across our local energy companies, enabling us to invest $38 billion in critical infrastructure investments over the next four years for the benefit of our customers.”

Third Quarter 2025

Exelon's GAAP net income for the third quarter of 2025 increased to $0.86 per share from $0.70 per share in the third quarter of 2024. Adjusted (non-GAAP) operating earnings for the third quarter of 2025 increased to $0.86 per share from $0.71 per share in the third quarter of 2024. For the reconciliations of GAAP net income to Adjusted (non-GAAP) operating earnings, refer to the tables beginning on page 4.

The GAAP net income and Adjusted (non-GAAP) operating earnings in the third quarter of 2025 primarily reflect:

  • Higher utility earnings primarily due to distribution and transmission rates at ComEd and PHI, distribution rates at PECO and BGE, lower storm costs at PECO and BGE, lower income taxes at PECO, a higher return on regulatory assets at ComEd primarily due to an increase in asset balances, higher AFUDC at ComEd, and lower credit loss expense at BGE. This was partially offset by timing of distribution earnings at ComEd, higher depreciation expense at PECO, and higher interest expense at PHI.
  • Higher costs at the Exelon holding company due to higher interest expense.

Operating Company Results 1

ComEd

ComEd's third quarter of 2025 GAAP net income increased to $373 million from $360 million in the third quarter of 2024. ComEd's Adjusted (non-GAAP) operating earnings for the third quarter of 2025 increased to $373 million from $360 million in the third quarter of 2024, primarily due to higher distribution and transmission rate base driven by incremental investments to serve customers, higher return on regulatory assets primarily due to an increase in asset balances, and higher AFUDC, partially offset by the timing of distribution earnings. Due to revenue decoupling, ComEd's distribution earnings are not intended to be affected by actual weather or customer usage patterns.

PECO

PECO’s third quarter of 2025 GAAP net income increased to $250 million from $117 million in the third quarter of 2024. PECO's Adjusted (non-GAAP) operating earnings for the third quarter of 2025 increased to $250 million from $118 million in the third quarter of 2024, primarily due to electric and gas distribution rates associated with updated recovery of investments to serve customers, lower storm costs due to deferral of extraordinary February and June storm costs in the third quarter of 2025, and lower income taxes due to tax repairs deduction some of which is timing, partially offset by an increase in depreciation expense.

___________

1 Exelon’s four business units include ComEd, which consists of electricity transmission and distribution operations in northern Illinois; PECO, which consists of electricity transmission and distribution operations and retail natural gas distribution operations in southeastern Pennsylvania; BGE, which consists of electricity transmission and distribution operations and retail natural gas distribution operations in central Maryland; and PHI, which consists of electricity transmission and distribution operations in the District of Columbia and portions of Maryland, Delaware, and New Jersey and retail natural gas distribution operations in northern Delaware.

BGE

BGE’s third quarter of 2025 GAAP net income increased to $82 million from $45 million in the third quarter of 2024. BGE's Adjusted (non-GAAP) operating earnings for the third quarter of 2025 increased to $82 million from $45 million in the third quarter of 2024, primarily due to distribution rates associated with updated recovery of investments to serve customers and lower storm costs and credit loss expense. Due to revenue decoupling, BGE's distribution earnings are not intended to be affected by actual weather or customer usage patterns.

PHI

PHI’s third quarter of 2025 GAAP net income increased to $291 million from $278 million in the third quarter of 2024. PHI’s Adjusted (non-GAAP) operating earnings for the third quarter of 2025 increased to $290 million from $278 million in the third quarter of 2024, primarily due to distribution and transmission rates driven by updated recovery of investments to serve customers, partially offset by higher interest expense. Due to revenue decoupling, PHI's distribution earnings related to Pepco Maryland, DPL Maryland, Pepco District of Columbia, and ACE are not intended to be affected by actual weather or customer usage patterns.

Recent Developments and Third Quarter Highlights

  • Dividend: On October 29, 2025, Exelon's Board of Directors declared a regular quarterly dividend of $0.40 per share on Exelon's common stock. The dividend is payable on December 15, 2025, to Exelon's shareholders of record as of the close of business on November 10, 2025.
  • Rate Case Developments:
    • On October 14, 2025, Pepco filed an application for adjustments to its retail rates for the distribution of electric energy with the MDPSC. Pepco requested total electric revenue requirement increase of $133 million, which reflects a requested ROE of 10.50%. Requested revenue requirement increases will be used to continue providing safe and reliable distribution services to its customers in Maryland and support the achievement of state climate goals. Pepco currently expects a decision in the third quarter of 2026.
  • Financing Activities:
    • On September 17, 2025, Pepco issued $75 million of its First Mortgage 5.78% Series Bonds due September 17, 2055. Pepco used the proceeds to repay existing indebtedness and for general corporate purposes.
    • On September 10, 2025, PECO issued $525 million aggregate principal amount of its First and Refunding Mortgage Bonds, 4.875% Series due September 15, 2035 and $525 million aggregate principal amount of its First and Refunding Mortgage Bonds, 5.650% Series due September 15, 2055. PECO used the proceeds to repay existing indebtedness, repay outstanding commercial paper, and for general corporate purposes.

Adjusted (non-GAAP) Operating Earnings Reconciliation

Adjusted (non-GAAP) operating earnings for the third quarter of 2025 do not include the following items (after tax) that were included in reported GAAP net income:

(in millions, except per share amounts)

Exelon

Earnings per
Diluted
Share

Exelon

ComEd

PECO

BGE

PHI

2025 GAAP net income

$

0.86

$

875

 

$

373

$

250

$

82

$

291

 

Asset Retirement Obligation (net of taxes of $0)

 

 

(1

)

 

 

 

 

(1

)

2025 Adjusted (non-GAAP) operating earnings

$

0.86

$

874

 

$

373

$

250

$

82

$

290

 

Adjusted (non-GAAP) operating earnings for the third quarter of 2024 do not include the following items (after tax) that were included in reported GAAP net income:

(in millions, except per share amounts)

Exelon

Earnings per
Diluted
Share

Exelon

ComEd

PECO

BGE

PHI

2024 GAAP net income

$

0.70

$

707

$

360

$

117

$

45

$

278

Change in environmental liabilities (net of taxes of $0)

 

 

 

 

 

 

Change in FERC Audit Liability (net of taxes of $0)

 

 

 

 

 

 

Cost management charge (net of taxes of $0, and $0, respectively)

 

 

1

 

 

1

 

 

2024 Adjusted (non-GAAP) operating earnings

$

0.71

$

708

$

360

$

118

$

45

$

278

___________

Note:

Amounts may not sum due to rounding.

Unless otherwise noted, the income tax impact of each reconciling item between GAAP net income and Adjusted (non-GAAP) operating earnings is based on the marginal statutory federal and state income tax rates for each Registrant, taking into account whether the income or expense item is taxable or deductible, respectively, in whole or in part. For all items, the marginal statutory income tax rates for 2025 and 2024 ranged from 24.0% to 29.0%.

Webcast Information

Exelon will discuss third quarter 2025 earnings in a conference call scheduled for today at 9 a.m. Central Time (10 a.m. Eastern Time). The webcast and associated materials can be accessed at investors.exeloncorp.com.

About Exelon

Exelon (Nasdaq: EXC) is a Fortune 200 company and one of the nation’s largest utility companies, serving more than 10.7 million customers through six fully regulated transmission and distribution utilities — Atlantic City Electric (ACE), Baltimore Gas and Electric (BGE), Commonwealth Edison (ComEd), Delmarva Power & Light (DPL), PECO Energy Company (PECO), and Potomac Electric Power Company (Pepco). Exelon's 20,000 employees dedicate their time and expertise to supporting our communities through reliable, affordable and efficient energy delivery, workforce development, equity, economic development and volunteerism. Follow @Exelon on X and LinkedIn.

Non-GAAP Financial Measures

In addition to net income as determined under generally accepted accounting principles in the United States (GAAP), Exelon evaluates its operating performance using the measure of Adjusted (non-GAAP) operating earnings because management believes it represents earnings directly related to the ongoing operations of the business. Adjusted (non-GAAP) operating earnings exclude certain costs, expenses, gains and losses, and other specified items. This measure is intended to enhance an investor’s overall understanding of period over period operating results and provide an indication of Exelon’s baseline operating performance excluding items that are considered by management to be not directly related to the ongoing operations of the business. In addition, this measure is among the primary indicators management uses as a basis for evaluating performance, allocating resources, setting incentive compensation targets, and planning and forecasting of future periods. Adjusted (non-GAAP) operating earnings is not a presentation defined under GAAP and may not be comparable to other companies’ presentation. Exelon has provided the non-GAAP financial measure as supplemental information and in addition to the financial measures that are calculated and presented in accordance with GAAP. Adjusted (non-GAAP) operating earnings should not be deemed more useful than, a substitute for, or an alternative to the most comparable GAAP net income measures provided in this earnings release and attachments. This press release and earnings release attachments provide reconciliations of Adjusted (non-GAAP) operating earnings to the most directly comparable financial measures calculated and presented in accordance with GAAP, are posted on Exelon’s website: https://investors.exeloncorp.com, and have been furnished to the Securities and Exchange Commission (SEC) on Form 8-K on Nov. 4, 2025.

Cautionary Statements Regarding Forward-Looking Information

This press release contains certain forward-looking statements within the meaning of federal securities laws that are subject to risks and uncertainties. Words such as “could,” “may,” “expects,” “anticipates,” “will,” “targets,” “goals,” “projects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “predicts,” “should,” and variations on such words, and similar expressions that reflect our current views with respect to future events and operational, economic, and financial performance, are intended to identify such forward-looking statements. Accordingly, any such statements are qualified in their entirety by reference to, and are accompanied by, the following important factors that may cause our actual results or outcomes to differ materially from those contained in our forward-looking statements, including, but not limited to: unfavorable legislative and/or regulatory actions; uncertainty as to outcomes and timing of regulatory approval proceedings and/or negotiated settlements thereof; environmental liabilities and remediation costs; state and federal legislation requiring use of low-emission, renewable, and/or alternate fuel sources and/or mandating implementation of energy conservation programs requiring implementation of new technologies; challenges to tax positions taken, tax law changes, and difficulty in quantifying potential tax effects of business decisions; negative outcomes in legal proceedings; adverse impact of the activities associated with the past deferred prosecution agreement and now-resolved SEC investigation on Exelon Corporation’s and Commonwealth Edison Company's reputation and relationships with legislators, regulators, and customers; physical security and cybersecurity risks; extreme weather events, natural disasters, operational accidents such as wildfires or natural gas explosions, war, acts and threats of terrorism, public health crises, epidemics, pandemics, or other significant events; disruptions or cost increases in the supply chain, including shortages in labor, materials or parts, or significant increases in relevant tariffs; lack of sufficient capacity to meet actual or forecasted demand or disruptions at power generation facilities owned by third parties; emerging technologies that could affect or transform the energy industry; instability in capital and credit markets; a downgrade of any Registrant’s credit ratings or other failure to satisfy the credit standards in the Registrants’ agreements or regulatory financial requirements; significant economic downturns or increases in customer rates; impacts of climate change and weather on energy usage and maintenance and capital costs; and impairment of long-lived assets, goodwill, and other assets.

New factors emerge from time to time, and it is impossible for us to predict all of such factors, nor can we assess the impact of each such factor on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. For more information, see those factors discussed with respect to Exelon Corporation, Commonwealth Edison Company, PECO Energy Company, Baltimore Gas and Electric Company, Pepco Holdings LLC, Potomac Electric Power Company, Delmarva Power & Light Company, and Atlantic City Electric Company (Registrants) in the Registrants' most recent Annual Report on Form 10-K, including in Part I, ITEM 1A, any subsequent Quarterly Reports on Form 10-Q, and in other reports filed by the Registrants from time to time with the SEC.

Investors are cautioned not to place undue reliance on these forward-looking statements, whether written or oral, which apply only as of the date of this press release. None of the Registrants undertakes any obligation to publicly release any revision to its forward-looking statements to reflect events or circumstances after the date of this press release.

Exelon uses its corporate website, www.exeloncorp.com, investor relations website, investors.exeloncorp.com, and social media channels to communicate with Exelon's investors and the public about the Registrants and other matters. Exelon's posts through these channels may be deemed material. Accordingly, Exelon encourages investors and others interested in the Registrants to routinely monitor these channels, in addition to following the Registrants' press releases, SEC filings and public conference calls and webcasts. The contents of Exelon's websites and social media channels are not, however, incorporated by reference into this press release.

Earnings Release Attachments

Table of Contents

Consolidating Statement of Operations

2

 

 

Consolidated Balance Sheets

3

 

 

Consolidated Statements of Cash Flows

5

 

 

Reconciliation of GAAP Net Income to Adjusted (non-GAAP) Operating Earnings and Analysis of Earnings

7

 

 

Statistics

 

ComEd

8

PECO

9

BGE

11

Pepco

14

DPL

15

ACE

17

Consolidating Statements of Operations

(unaudited)

(in millions)

 

 

ComEd

 

PECO

 

BGE

 

PHI

 

Other (a)

 

Exelon

Three Months Ended September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

$

2,275

 

 

$

1,180

 

 

$

1,209

 

 

$

2,051

 

 

$

(10

)

 

$

6,705

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

Purchased power and fuel

 

806

 

 

 

446

 

 

 

568

 

 

 

872

 

 

 

 

 

 

2,692

 

Operating and maintenance

 

409

 

 

 

241

 

 

 

239

 

 

 

335

 

 

 

(52

)

 

 

1,172

 

Depreciation and amortization

 

395

 

 

 

115

 

 

 

155

 

 

 

234

 

 

 

13

 

 

 

912

 

Taxes other than income taxes

 

107

 

 

 

69

 

 

 

93

 

 

 

150

 

 

 

10

 

 

 

429

 

Total operating expenses

 

1,717

 

 

 

871

 

 

 

1,055

 

 

 

1,591

 

 

 

(29

)

 

 

5,205

 

Gain on sale of assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

558

 

 

 

309

 

 

 

154

 

 

 

460

 

 

 

19

 

 

 

1,500

 

Other income and (deductions)

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

(135

)

 

 

(65

)

 

 

(64

)

 

 

(102

)

 

 

(172

)

 

 

(538

)

Other, net

 

33

 

 

 

11

 

 

 

15

 

 

 

18

 

 

 

(9

)

 

 

68

 

Total other income and (deductions)

 

(102

)

 

 

(54

)

 

 

(49

)

 

 

(84

)

 

 

(181

)

 

 

(470

)

Income (loss) before income taxes

 

456

 

 

 

255

 

 

 

105

 

 

 

376

 

 

 

(162

)

 

 

1,030

 

Income taxes

 

83

 

 

 

5

 

 

 

23

 

 

 

85

 

 

 

(41

)

 

 

155

 

Net income (loss) attributable to common shareholders

$

373

 

 

$

250

 

 

$

82

 

 

$

291

 

 

$

(121

)

 

$

875

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

$

2,229

 

 

$

1,030

 

 

$

1,044

 

 

$

1,862

 

 

$

(11

)

 

$

6,154

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

Purchased power and fuel

 

835

 

 

 

386

 

 

 

420

 

 

 

742

 

 

 

 

 

 

2,383

 

Operating and maintenance

 

410

 

 

 

313

 

 

 

281

 

 

 

322

 

 

 

(51

)

 

 

1,275

 

Depreciation and amortization

 

387

 

 

 

108

 

 

 

162

 

 

 

235

 

 

 

16

 

 

 

908

 

Taxes other than income taxes

 

99

 

 

 

61

 

 

 

86

 

 

 

140

 

 

 

9

 

 

 

395

 

Total operating expenses

 

1,731

 

 

 

868

 

 

 

949

 

 

 

1,439

 

 

 

(26

)

 

 

4,961

 

Gain on sale of assets

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

3

 

Operating income

 

498

 

 

 

162

 

 

 

95

 

 

 

423

 

 

 

18

 

 

 

1,196

 

Other income and (deductions)

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

(128

)

 

 

(58

)

 

 

(57

)

 

 

(95

)

 

 

(158

)

 

 

(496

)

Other, net

 

26

 

 

 

9

 

 

 

11

 

 

 

22

 

 

 

(11

)

 

 

57

 

Total other income and (deductions)

 

(102

)

 

 

(49

)

 

 

(46

)

 

 

(73

)

 

 

(169

)

 

 

(439

)

Income (loss) before income taxes

 

396

 

 

 

113

 

 

 

49

 

 

 

350

 

 

 

(151

)

 

 

757

 

Income taxes

 

36

 

 

 

(4

)

 

 

4

 

 

 

72

 

 

 

(58

)

 

 

50

 

Net income (loss) attributable to common shareholders

$

360

 

 

$

117

 

 

$

45

 

 

$

278

 

 

$

(93

)

 

$

707

 

 

 

 

 

 

 

 

Change in net income (loss) from 2024 to 2025

$

13

 

$

133

 

 

$

37

 

 

$

13

 

 

$

(28

)

 

$

168

 

Consolidating Statements of Operations

(unaudited)

(in millions)

 

ComEd

 

PECO

 

BGE

 

PHI

 

Other (a)

 

Exelon

Nine Months Ended September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

$

6,176

 

 

$

3,513

 

 

$

3,791

 

 

$

5,408

 

 

$

(42

)

 

$

18,846

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

Purchased power and fuel

 

2,044

 

 

 

1,288

 

 

 

1,584

 

 

 

2,195

 

 

 

 

 

 

7,111

 

Operating and maintenance

 

1,254

 

 

 

872

 

 

 

807

 

 

 

1,024

 

 

 

(117

)

 

 

3,840

 

Depreciation and amortization

 

1,162

 

 

 

336

 

 

 

473

 

 

 

701

 

 

 

45

 

 

 

2,717

 

Taxes other than income taxes

 

303

 

 

 

183

 

 

 

273

 

 

 

426

 

 

 

31

 

 

 

1,216

 

Total operating expenses

 

4,763

 

 

 

2,679

 

 

 

3,137

 

 

 

4,346

 

 

 

(41

)

 

 

14,884

 

Gain on sale of assets

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Operating income (loss)

 

1,413

 

 

 

834

 

 

 

654

 

 

 

1,063

 

 

 

(1

)

 

 

3,963

 

Other income and (deductions)

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

(395

)

 

 

(188

)

 

 

(183

)

 

 

(305

)

 

 

(507

)

 

 

(1,578

)

Other, net

 

86

 

 

 

29

 

 

 

35

 

 

 

54

 

 

 

(19

)

 

 

185

 

Total other income and (deductions)

 

(309

)

 

 

(159

)

 

 

(148

)

 

 

(251

)

 

 

(526

)

 

 

(1,393

)

Income (loss) before income taxes

 

1,104

 

 

 

675

 

 

 

506

 

 

 

812

 

 

 

(527

)

 

 

2,570

 

Income taxes

 

201

 

 

 

23

 

 

 

108

 

 

 

184

 

 

 

(120

)

 

 

396

 

Net income (loss) attributable to common shareholders

$

903

 

 

$

652

 

 

$

398

 

 

$

628

 

 

$

(407

)

 

$

2,174

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

$

6,403

 

 

$

2,975

 

 

$

3,268

 

 

$

4,938

 

 

$

(27

)

 

$

17,557

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

Purchased power and fuel

 

2,504

 

 

 

1,113

 

 

 

1,228

 

 

 

1,939

 

 

 

 

 

 

6,784

 

Operating and maintenance

 

1,277

 

 

 

876

 

 

 

795

 

 

 

927

 

 

 

(119

)

 

 

3,756

 

Depreciation and amortization

 

1,124

 

 

 

318

 

 

 

474

 

 

 

716

 

 

 

49

 

 

 

2,681

 

Taxes other than income taxes

 

287

 

 

 

164

 

 

 

254

 

 

 

395

 

 

 

27

 

 

 

1,127

 

Total operating expenses

 

5,192

 

 

 

2,471

 

 

 

2,751

 

 

 

3,977

 

 

 

(43

)

 

 

14,348

 

Gain on sale of assets

 

5

 

 

 

4

 

 

 

 

 

 

 

 

 

3

 

 

 

12

 

Operating income

 

1,216

 

 

 

508

 

 

 

517

 

 

 

961

 

 

 

19

 

 

 

3,221

 

Other income and (deductions)

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

(374

)

 

 

(170

)

 

 

(159

)

 

 

(279

)

 

 

(464

)

 

 

(1,446

)

Other, net

 

66

 

 

 

27

 

 

 

27

 

 

 

79

 

 

 

(3

)

 

 

196

 

Total other income and (deductions)

 

(308

)

 

 

(143

)

 

 

(132

)

 

 

(200

)

 

 

(467

)

 

 

(1,250

)

Income (loss) before income taxes

 

908

 

 

 

365

 

 

 

385

 

 

 

761

 

 

 

(448

)

 

 

1,971

 

Income taxes

 

85

 

 

 

9

 

 

 

32

 

 

 

158

 

 

 

(126

)

 

 

158

 

Net income (loss) attributable to common shareholders

$

823

 

 

$

356

 

 

$

353

 

 

$

603

 

 

$

(322

)

 

$

1,813

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in net income (loss) from 2024 to 2025

$

80

 

 

$

296

 

 

$

45

 

 

$

25

 

 

$

(85

)

 

$

361

 

__________

(a)

Other primarily includes eliminating and consolidating adjustments, Exelon’s corporate operations, shared service entities, and other financing and investment activities.

Exelon

Consolidated Balance Sheets

(unaudited)

(in millions)

 

 

 

September 30, 2025

 

December 31, 2024

Assets

 

 

 

 

Current assets

 

 

 

 

Cash and cash equivalents

 

$

1,533

 

 

$

357

 

Restricted cash and cash equivalents

 

 

516

 

 

 

541

 

Accounts receivable

 

 

 

 

Customer accounts receivable

 

 

3,356

 

 

3,144

Customer allowance for credit losses

 

 

(451)

 

 

(406)

Customer accounts receivable, net

 

 

2,905

 

 

 

2,738

 

Other accounts receivable

 

 

1,192

 

 

1,123

Other allowance for credit losses

 

 

(98)

 

 

(107)

Other accounts receivable, net

 

 

1,094

 

 

 

1,016

 

Inventories, net

 

 

 

 

Fossil fuel

 

 

100

 

 

 

72

 

Materials and supplies

 

 

788

 

 

 

781

 

Regulatory assets

 

 

1,489

 

 

 

1,940

 

Prepaid renewable energy credits

 

 

445

 

 

 

494

 

Other

 

 

359

 

 

 

445

 

Total current assets

 

 

9,229

 

 

 

8,384

 

Property, plant, and equipment, net

 

 

82,100

 

 

 

78,182

 

Deferred debits and other assets

 

 

 

 

Regulatory assets

 

 

8,881

 

 

 

8,710

 

Goodwill

 

 

6,630

 

 

 

6,630

 

Receivable related to Regulatory Agreement Units

 

 

4,658

 

 

 

4,026

 

Investments

 

 

307

 

 

 

290

 

Other

 

 

1,734

 

 

 

1,562

 

Total deferred debits and other assets

 

 

22,210

 

 

 

21,218

 

Total assets

 

$

113,539

 

 

$

107,784

 

 

 

 

 

 

 

 

September 30, 2025

 

December 31, 2024

Liabilities and shareholders’ equity

 

 

 

 

Current liabilities

 

 

 

 

Short-term borrowings

 

$

1,080

 

 

$

1,859

 

Long-term debt due within one year

 

 

2,168

 

 

 

1,453

 

Accounts payable

 

 

3,240

 

 

 

2,994

 

Accrued expenses

 

 

1,414

 

 

 

1,468

 

Payables to affiliates

 

 

5

 

 

 

5

 

Customer deposits

 

 

507

 

 

 

446

 

Regulatory liabilities

 

 

507

 

 

 

411

 

Mark-to-market derivative liabilities

 

 

28

 

 

 

29

 

Unamortized energy contract liabilities

 

 

5

 

 

 

5

 

Renewable energy credit obligations

 

 

352

 

 

 

429

 

Other

 

 

519

 

 

 

512

 

Total current liabilities

 

 

9,825

 

 

 

9,611

 

Long-term debt

 

 

46,283

 

 

 

42,947

 

Long-term debt to financing trusts

 

 

390

 

 

 

390

 

Deferred credits and other liabilities

 

 

 

 

Deferred income taxes and unamortized investment tax credits

 

 

13,519

 

 

 

12,793

 

Regulatory liabilities

 

 

10,904

 

 

 

10,198

 

Pension obligations

 

 

1,480

 

 

 

1,745

 

Non-pension postretirement benefit obligations

 

 

493

 

 

 

472

 

Asset retirement obligations

 

 

303

 

 

 

301

 

Mark-to-market derivative liabilities

 

 

109

 

 

 

103

 

Unamortized energy contract liabilities

 

 

18

 

 

 

21

 

Other

 

 

2,102

 

 

 

2,282

 

Total deferred credits and other liabilities

 

 

28,928

 

 

 

27,915

 

Total liabilities

 

 

85,426

 

 

 

80,863

 

Commitments and contingencies

 

 

 

 

Shareholders’ equity

 

 

 

 

Common stock

 

 

21,564

 

 

 

21,338

 

Treasury stock, at cost

 

 

(123

)

 

 

(123

)

Retained earnings

 

 

7,387

 

 

 

6,426

 

Accumulated other comprehensive loss, net

 

 

(715

)

 

 

(720

)

Total shareholders’ equity

 

 

28,113

 

 

 

26,921

 

Total liabilities and shareholders’ equity

 

$

113,539

 

 

$

107,784

 

Exelon

Consolidated Statements of Cash Flows

(unaudited)

(in millions)

 

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

 

2024

 

Cash flows from operating activities

 

 

 

 

Net income

 

$

2,174

 

 

$

1,813

 

Adjustments to reconcile net income to net cash flows provided by operating activities:

 

 

 

 

Depreciation, amortization, and accretion

 

 

2,719

 

 

 

2,683

 

Gain on sales of assets

 

 

(1

)

 

 

(12

)

Deferred income taxes and amortization of investment tax credits

 

 

293

 

 

 

102

 

Net fair value changes related to derivatives

 

 

3

 

 

 

1

 

Other non-cash operating activities

 

 

1,088

 

 

 

441

 

Changes in assets and liabilities:

 

 

 

 

Accounts receivable

 

 

(422

)

 

 

(489

)

Inventories

 

 

(41

)

 

 

(57

)

Accounts payable and accrued expenses

 

 

165

 

 

 

(309

)

Collateral (paid) received, net

 

 

(25

)

 

 

21

 

Income taxes

 

 

19

 

 

 

(18

)

Regulatory assets and liabilities, net

 

 

(390

)

 

 

194

 

Pension and non-pension postretirement benefit contributions

 

 

(313

)

 

 

(140

)

Other assets and liabilities

 

 

(259

)

 

 

(87

)

Net cash flows provided by operating activities

 

 

5,010

 

 

 

4,143

 

Cash flows from investing activities

 

 

 

 

Capital expenditures

 

 

(6,095

)

 

 

(5,161

)

Proceeds from sales of assets

 

 

2

 

 

 

38

 

Other investing activities

 

 

(7

)

 

 

9

 

Net cash flows used in investing activities

 

 

(6,100

)

 

 

(5,114

)

Cash flows from financing activities

 

 

 

 

Changes in short-term borrowings

 

 

(779

)

 

 

(1,093

)

Proceeds from short-term borrowings with maturities greater than 90 days

 

 

 

 

 

150

 

Repayments on short-term borrowings with maturities greater than 90 days

 

 

 

 

 

(549

)

Issuance of long-term debt

 

 

4,925

 

 

 

4,975

 

Retirement of long-term debt

 

 

(807

)

 

 

(1,336

)

Issuance of common stock

 

 

173

 

 

 

148

 

Dividends paid on common stock

 

 

(1,212

)

 

 

(1,142

)

Proceeds from employee stock plans

 

 

24

 

 

 

33

 

Other financing activities

 

 

(75

)

 

 

(83

)

Net cash flows provided by financing activities

 

 

2,249

 

 

 

1,103

 

Increase in cash, restricted cash, and cash equivalents

 

 

1,159

 

 

 

132

 

Cash, restricted cash, and cash equivalents at beginning of period

 

 

939

 

 

 

1,101

 

Cash, restricted cash, and cash equivalents at end of period

 

$

2,098

 

 

$

1,233

 

Exelon

Reconciliation of GAAP Net Income (Loss) to Adjusted (non-GAAP) Operating Earnings and Analysis of Earnings

Three Months Ended September 30, 2025 and 2024

(unaudited)

(in millions, except per share data)

 

 

Exelon

Earnings per
Diluted
Share

 

ComEd

 

PECO

 

BGE

 

PHI

 

Other (a)

 

Exelon

2024 GAAP net income (loss)

$

0.70

 

$

360

 

 

$

117

 

 

$

45

 

 

$

278

 

 

$

(93

)

 

$

707

 

Change in environmental liabilities (net of taxes of $0)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in FERC Audit Liability (net of taxes of $0)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost management charge (net of taxes of $0) (1)

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

1

 

2024 Adjusted (non-GAAP) operating earnings (loss)

$

0.71

 

 

$

360

 

 

$

118

 

 

$

45

 

 

$

278

 

 

$

(93

)

 

$

708

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year over year effects on Adjusted (non-GAAP) operating earnings:

Weather

$

 

 

$

 

(b)

$

1

 

 

$

 

(b)

$

1

 

(b)

$

 

 

$

2

 

Load

 

(0.01

)

 

 

 

(b)

 

(8

)

 

 

 

(b)

 

(3

)

(b)

 

 

 

 

(11

)

Distribution and transmission rates (2)

 

0.14

 

 

 

10

 

(c)

 

80

 

(c)

 

12

 

(c)

 

36

 

(c)

 

 

 

 

138

 

Other energy delivery (3)

 

0.02

 

 

 

19

 

(c)

 

(6

)

(c)

 

2

 

(c)

 

7

 

(c)

 

 

 

 

22

 

Operating and maintenance expense (4)

 

0.08

 

 

 

1

 

 

 

54

 

 

 

31

 

 

 

(8

)

 

 

 

 

 

78

 

Pension and non-pension postretirement benefits

 

 

 

 

(1

)

 

 

(1

)

 

 

 

 

 

 

 

 

1

 

 

 

(1

)

Depreciation and amortization expense (5)

 

(0.01

)

 

 

(5

)

 

 

(5

)

 

 

(1

)

 

 

1

 

 

 

2

 

 

 

(8

)

Interest expense and other (6)

 

(0.05

)

 

 

(11

)

 

 

17

 

 

 

(7

)

 

 

(22

)

 

 

(31

)

 

 

(54

)

Total year over year effects on Adjusted (non-GAAP) Operating Earnings

$

0.15

 

 

$

13

 

 

$

132

 

 

$

37

 

 

$

12

 

 

$

(28

)

 

$

166

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025 GAAP net income (loss)

$

0.86

 

 

$

373

 

 

$

250

 

 

$

82

 

 

$

291

 

 

$

(121

)

 

$

875

 

Asset retirement obligation (net of taxes of $0)

 

 

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

(1

)

2025 Adjusted (non-GAAP) operating earnings (loss)

$

0.86

 

 

$

373

 

 

$

250

 

 

$

82

 

 

$

290

 

 

$

(121

)

 

$

874

 

Note:

Amounts may not sum due to rounding.

Unless otherwise noted, the income tax impact of each reconciling item between GAAP net income and Adjusted (non-GAAP) operating earnings is based on the marginal statutory federal and state income tax rates for each Registrant, taking into account whether the income or expense item is taxable or deductible, respectively, in whole or in part. For all items, the marginal statutory income tax rates for 2025 and 2024 ranged from 24.0% to 29.0%.
 

(a)

Other primarily includes eliminating and consolidating adjustments, Exelon’s corporate operations, shared service entities, and other financing and investment activities.

(b)

For ComEd, BGE, Pepco, DPL Maryland, and ACE, customer rates are adjusted to eliminate the impacts of weather and customer usage on distribution volumes.

(c)

ComEd's distribution rate revenues increase or decrease as fully recoverable costs fluctuate. For regulatory recovery mechanisms, including transmission formula rates and riders across the utilities, revenues increase and decrease i) as fully recoverable costs fluctuate (with no impact on net earnings), and ii) pursuant to changes in rate base, capital structure and ROE (which impact net earnings).

(1)

Primarily represents severance and reorganization costs related to cost management.

(2)

For ComEd, reflects higher distribution and transmission rate base. For PECO, reflects increased distribution revenue primarily due to electric and gas rates. For BGE, reflects increased distribution revenue due to rates. For PHI, reflects higher distribution and transmission revenue primarily due to rates.

(3)

For ComEd, reflects higher fully recoverable costs and a higher return on regulatory assets, partially offset by decreased electric distribution revenues due to the timing of distribution earnings.

(4)

Represents Operating and maintenance expense, excluding pension and non-pension postretirement benefits. For PECO, primarily reflects decreased storm costs due to deferral of extraordinary February and June storm costs. For BGE, reflects decreased storm costs and credit loss expense.

(5)

Across all utilities, reflects ongoing capital expenditures offset by regulatory asset amortization.

(6)

For ComEd, reflects an increase in interest expense offset by higher AFUDC. For PECO, primarily reflects lower income tax expense due to tax repairs deduction, some of which is timing. For PHI, primarily reflects an increase in interest expense. For Corporate, primarily reflects higher income tax expense due to timing and an increase in interest expense.

Exelon

Reconciliation of GAAP Net Income (Loss) to Adjusted (non-GAAP) Operating Earnings and Analysis of Earnings

Nine Months Ended September 30, 2025 and 2024

(unaudited)

(in millions, except per share data)

 

 

Exelon

Earnings
per
Diluted

Share

 

ComEd

 

PECO

 

BGE

 

PHI

 

Other (a)

 

Exelon

2024 GAAP net income (loss)

$

1.81

 

 

$

823

 

 

$

356

 

 

$

353

 

 

$

603

 

 

$

(322

)

 

$

1,813

 

Change in environmental liabilities (net of taxes of $0)

 

 

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

(1

)

Change in FERC audit liability (net of taxes of $13)

 

0.04

 

 

 

40

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

42

 

Cost management charge (net of taxes of $1, $0, $2, and $3, respectively) (1)

 

0.01

 

 

 

 

 

 

4

 

 

 

1

 

 

 

5

 

 

 

 

 

 

10

 

2024 Adjusted (non-GAAP) operating earnings (loss)

$

1.86

 

 

$

863

 

 

$

360

 

 

$

354

 

 

$

607

 

 

$

(319

)

 

$

1,865

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year over year effects on Adjusted (non-GAAP) operating earnings:

 

 

 

 

 

 

 

 

 

 

 

 

Weather

$

0.03

 

 

$

 

(b)

$

27

 

 

$

 

(b)

$

4

 

(b)

$

 

 

$

31

 

Load

 

(0.01

)

 

 

 

(b)

 

(11

)

 

 

 

(b)

 

 

(b)

 

 

 

 

(11

)

Distribution and transmission rates (2)

 

0.43

 

 

 

30

 

(c)

 

246

 

(c)

 

53

 

(c)

 

109

 

(c)

 

 

 

 

438

 

Other energy delivery (3)

 

0.15

 

 

 

80

 

(c)

 

23

 

(c)

 

5

 

(c)

 

41

 

(c)

 

 

 

 

149

 

Operating and maintenance expense (4)

 

(0.09

)

 

 

 

 

 

 

 

 

8

 

 

 

(74

)

 

 

(21

)

 

 

(87

)

Pension and non-pension postretirement benefits

 

 

 

 

(2

)

 

 

(2

)

 

 

 

 

 

1

 

 

 

 

 

 

(3

)

Depreciation and amortization expense (5)

 

(0.03

)

 

 

(27

)

 

 

(14

)

 

 

1

 

 

 

11

 

 

 

2

 

 

 

(27

)

Interest expense and other (6)

 

(0.16

)

 

 

(18

)

 

 

23

 

 

 

(23

)

 

 

(71

)

 

 

(68

)

 

 

(157

)

Total year over year effects on Adjusted (non-GAAP) operating earnings

$

0.31

 

 

$

63

 

 

$

292

 

 

$

44

 

 

$

21

 

 

$

(87

)

 

$

333

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025 GAAP net income (loss)

$

2.15

 

 

$

903

 

 

$

652

 

 

$

398

 

 

$

628

 

 

$

(407

)

 

$

2,174

 

Asset Retirement Obligation (net of taxes of $0)

 

 

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

(1

)

Change in FERC audit liability (net of taxes of $1)

 

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

Cost management charge (net of taxes of $0) (1)

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

(1

)

Income tax-related adjustments (entire amount represents tax expense) (7)

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Regulatory matters (net of taxes of $7) (8)

 

0.02

 

 

 

21

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

22

 

2025 Adjusted (non-GAAP) operating earnings (loss)

$

2.17

 

 

$

926

 

 

$

652

 

 

$

398

 

 

$

628

 

 

$

(406

)

 

$

2,198

 

Note:

Amounts may not sum due to rounding.

Unless otherwise noted, the income tax impact of each reconciling item between GAAP net income and Adjusted (non-GAAP) operating earnings is based on the marginal statutory federal and state income tax rates for each Registrant, taking into account whether the income or expense item is taxable or deductible, respectively, in whole or in part. For all items, the marginal statutory income tax rates for 2025 and 2024 ranged from 24.0% to 29.0%.

 

 

(a)

Other primarily includes eliminating and consolidating adjustments, Exelon’s corporate operations, shared service entities, and other financing and investment activities.

(b)

For ComEd, BGE, Pepco, DPL Maryland, and ACE, customer rates are adjusted to eliminate the impacts of weather and customer usage on distribution volumes.

(c)

ComEd's distribution rate revenues increase or decrease as fully recoverable costs fluctuate. For other regulatory recovery mechanisms, including transmission formula rates and riders across the utilities, revenues increase and decrease i) as fully recoverable costs fluctuate (with no impact on net earnings), and ii) pursuant to changes in rate base, capital structure, and ROE (which impact net earnings).

(1)

Primarily represents severance and reorganization costs related to cost management.

(2)

For ComEd, reflects higher distribution and transmission rate base. For PECO, reflects increased distribution revenue primarily due to electric and gas rates. For BGE, reflects increased distribution and transmission revenue due to rates. For PHI, reflects increased distribution and transmission revenue primarily due to rates.

(3)

For ComEd, reflects increased electric distribution, energy efficiency, and transmission revenues due to higher fully recoverable costs, a higher return on regulatory assets, and increased electric distribution revenues due to timing of distribution earnings, partially offset by lower transmission peak load. For PHI, reflects higher distribution and transmission revenues due to higher fully recoverable costs.

(4)

Represents Operating and maintenance expense, excluding pension and non-pension postretirement benefits. For PECO and BGE, reflects decreased storm costs, partially offset by increased contracting costs. For PHI, reflects increased contracting costs and credit loss expense and lower impacts of the Maryland multi-year plan reconciliations. For Corporate, reflects the Customer Relief Fund contribution, partially offset by a decrease in Operating and maintenance expense with an offsetting decrease in other income for an absence of costs billed to Constellation for services provided by Exelon through the TSA.

(5)

Across all utilities, reflects ongoing capital expenditures offset by regulatory asset amortization.

(6)

For ComEd, reflects an increase in interest expense offset by higher AFUDC. For PECO, primarily reflects lower income tax expense due to tax repairs deduction, some of which is timing, partially offset by an increase in interest expense. For BGE and PHI, primarily reflects an increase in interest expense. For Corporate, primarily reflects higher income tax expense due to timing, an absence of billings to Constellation for services provided by Exelon through the TSA with an offsetting decrease in Operating and maintenance expense, and an increase in interest expense.

(7)

Reflects the adjustment to state deferred income taxes due to changes in forecasted apportionment.

(8)

Represents the probable disallowance of certain capitalized costs.

ComEd Statistics

Three Months Ended September 30, 2025 and 2024

 

 

Electric Deliveries (in GWhs)

 

Revenue (in millions)

 

2025

 

2024

 

% Change

 

Weather - Normal %
Change

 

 

2025

 

 

 

2024

 

 

% Change

Electric Deliveries and Revenues (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

8,659

 

8,409

 

3.0

%

 

(0.4

)%

 

$

1,365

 

 

$

1,117

 

 

22.2

%

Small commercial & industrial

8,004

 

7,869

 

1.7

%

 

0.9

%

 

 

645

 

 

 

603

 

 

7.0

%

Large commercial & industrial

7,701

 

6,903

 

11.6

%

 

6.5

%

 

 

217

 

 

 

286

 

 

(24.1

)%

Public authorities & electric railroads

224

 

210

 

6.7

%

 

6.5

%

 

 

14

 

 

 

11

 

 

27.3

%

Other (b)

 

 

n/a

 

 

n/a

 

 

 

229

 

 

 

280

 

 

(18.2

)%

Total electric revenues (c)

24,588

 

23,391

 

5.1

%

 

2.2

%

 

 

2,470

 

 

 

2,297

 

 

7.5

%

Other Revenues (d)

 

 

 

 

 

 

 

 

 

(195

)

 

 

(68

)

 

186.8

%

Total electric revenues

 

 

 

 

 

 

 

 

$

2,275

 

 

$

2,229

 

 

2.1

%

Purchased Power

 

 

 

 

 

 

 

 

$

806

 

 

$

835

 

 

(3.5

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change

Heating and Cooling Degree-Days

2025

 

2024

 

Normal

 

From 2024

 

From Normal

Heating Degree-Days

37

 

15

 

79

 

146.7

%

(53.2

)%

Cooling Degree-Days

828

 

818

 

722

 

1.2

%

14.7

%

Nine Months Ended September 30, 2025 and 2024

 

 

Electric Deliveries (in GWhs)

 

Revenue (in millions)

 

2025

 

2024

 

% Change

 

Weather -
Normal %
Change

 

2025

 

 

2024

 

 

% Change

Electric Deliveries and Revenues (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

21,886

 

21,617

 

1.2

%

 

(0.1

)%

 

$ 3,452

 

 

$ 3,017

 

 

14.4

%

Small commercial & industrial

22,284

 

21,586

 

3.2

%

 

0.6

%

 

1,799

 

 

1,755

 

 

2.5

%

Large commercial & industrial

21,435

 

20,577

 

4.2

%

 

3.7

%

 

689

 

 

875

 

 

(21.3

)%

Public authorities & electric railroads

668

 

589

 

13.4

%

 

12.7

%

 

43

 

 

43

 

 

%

Other (b)

 

 

n/a

 

 

n/a

 

 

688

 

 

803

 

 

(14.3

)%

Total electric revenues (c)

66,273

 

64,369

 

3.0

%

 

1.5

%

 

6,671

 

 

6,493

 

 

2.7

%

Other Revenues (d)

 

 

 

 

 

 

 

 

(495

)

 

(90

)

 

450.0

%

Total electric revenues

 

 

 

 

 

 

 

 

$ 6,176

 

 

$ 6,403

 

 

(3.5

)%

Purchased Power

 

 

 

 

 

 

 

 

$ 2,044

 

 

$ 2,504

 

 

(18.4

)%

 

 

 

 

 

 

 

% Change

Heating and Cooling Degree-Days

2025

 

2024

 

Normal

 

From 2024

 

From Normal

Heating Degree-Days

3,698

 

3,028

 

3,829

 

22.1

%

 

(3.4

)%

Cooling Degree-Days

1,158

 

1,176

 

988

 

(1.5

)%

 

17.2

%

Number of Electric Customers

2025

 

2024

Residential

3,767,493

 

3,703,677

Small commercial & industrial

398,022

 

393,796

Large commercial & industrial

1,931

 

2,044

Public authorities & electric railroads

5,798

 

5,762

Total

4,173,244

 

4,105,279

__________

(a)

Reflects revenues from customers purchasing electricity directly from ComEd and customers purchasing electricity from a competitive electric generation supplier, as all customers are assessed delivery charges. For customers purchasing electricity from ComEd, revenues also reflect the cost of energy and transmission.

(b)

Includes transmission revenue from PJM, wholesale electric revenue, and mutual assistance revenue.

(c)

Includes operating revenues from affiliates totaling $2 million for both the three months ended September 30, 2025 and 2024, respectively, and $19 million and $6 million for the nine months ended September 30, 2025 and 2024, respectively.

(d)

Includes alternative revenue programs and late payment charges.

PECO Statistics
Three Months Ended September 30, 2025 and 2024

 

 

Electric and Natural Gas Deliveries

 

Revenue (in millions)

 

2025

 

2024

 

% Change

 

Weather-
Normal
% Change

 

 

2025

 

 

2024

 

% Change

Electric (in GWhs)

 

 

 

 

 

 

 

 

 

 

 

 

 

Electric Deliveries and Revenues (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

4,063

 

4,146

 

(2.0

)%

 

(2.1

)%

 

$

735

 

$

641

 

14.7

%

Small commercial & industrial

2,057

 

2,129

 

(3.4

)%

 

(2.0

)%

 

 

167

 

 

153

 

9.2

%

Large commercial & industrial

3,731

 

3,768

 

(1.0

)%

 

(2.3

)%

 

 

101

 

 

73

 

38.4

%

Public authorities & electric railroads

159

 

156

 

1.9

%

 

1.7

%

 

 

8

 

 

7

 

14.3

%

Other (b)

 

 

n/a

 

 

n/a

 

 

 

78

 

 

74

 

5.4

%

Total electric revenues (c)

10,010

 

10,199

 

(1.9

)%

 

(2.1

)%

 

 

1,089

 

 

948

 

14.9

%

Other Revenues (d)

 

 

 

 

 

 

 

 

 

8

 

 

12

 

(33.3

)%

Total Electric Revenues

 

 

 

 

 

 

 

 

 

1,097

 

 

960

 

14.3

%

Natural Gas (in mmcfs)

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Deliveries and Revenues (e)

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

2,064

 

2,359

 

(12.5

)%

 

(12.1

)%

 

 

50

 

 

44

 

13.6

%

Small commercial & industrial

2,243

 

1,933

 

16.0

%

 

17.5

%

 

 

23

 

 

17

 

35.3

%

Large commercial & industrial

 

1

 

(100.0

)%

 

(9.8

)%

 

 

1

 

 

 

n/a

 

Transportation

5,081

 

5,232

 

(2.9

)%

 

(2.6

)%

 

 

7

 

 

7

 

%

Other (f)

 

 

n/a

 

 

n/a

 

 

 

1

 

 

2

 

(50.0

)%

Total natural gas revenues (g)

9,388

 

9,525

 

(1.4

)%

 

(1.2

)%

 

 

82

 

 

70

 

17.1

%

Other Revenues (d)

 

 

 

 

 

 

 

 

 

1

 

 

 

n/a

 

Total Natural Gas Revenues

 

 

 

 

 

 

 

 

 

83

 

 

70

 

18.6

%

Total Electric and Natural Gas Revenues

 

 

 

 

 

$

1,180

 

$

1,030

 

14.6

%

Purchased Power and Fuel

 

 

 

 

 

 

 

 

$

446

 

$

386

 

15.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change

Heating and Cooling Degree-Days

2025

 

2024

 

Normal

 

From 2024

 

From Normal

Heating Degree-Days

 

1

 

20

 

(100.0

)%

 

(100.0

)%

Cooling Degree-Days

1,095

 

1,062

 

1,035

 

3.1

%

 

5.8

%

Nine Months Ended September 30, 2025 and 2024

 

 

Electric and Natural Gas Deliveries

 

Revenue (in millions)

 

2025

 

2024

 

% Change

 

Weather-

Normal
% Change

 

 

2025

 

 

2024

 

% Change

Electric (in GWhs)

 

 

 

 

 

 

 

 

 

 

 

 

 

Electric Deliveries and Revenues (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

10,952

 

10,897

 

0.5

%

 

(1.5

)%

 

$

1,921

 

$

1,683

 

14.1

%

Small commercial & industrial

5,835

 

5,876

 

(0.7

)%

 

(2.0

)%

 

 

484

 

 

407

 

18.9

%

Large commercial & industrial

10,470

 

10,531

 

(0.6

)%

 

(1.4

)%

 

 

260

 

 

191

 

36.1

%

Public authorities & electric railroads

511

 

470

 

8.7

%

 

8.6

%

 

 

26

 

 

21

 

23.8

%

Other (b)

 

 

n/a

 

 

n/a

 

 

 

231

 

 

221

 

4.5

%

Total electric revenues (c)

27,768

 

27,774

 

%

 

(1.4

)%

 

 

2,922

 

 

2,523

 

15.8

%

Other Revenues (d)

 

 

 

 

 

 

 

 

 

11

 

 

14

 

(21.4

)%

Total electric revenues

 

 

 

 

 

 

 

 

 

2,933

 

 

2,537

 

15.6

%

Natural Gas (in mmcfs)

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Deliveries and Revenues (e)

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

28,469

 

25,779

 

10.4

%

 

(0.5

)%

 

 

396

 

 

300

 

32.0

%

Small commercial & industrial

16,046

 

14,742

 

8.8

%

 

1.8

%

 

 

140

 

 

106

 

32.1

%

Large commercial & industrial

14

 

17

 

(17.6

)%

 

(3.8

)%

 

 

1

 

 

 

n/a

 

Transportation

17,759

 

17,248

 

3.0

%

 

0.4

%

 

 

28

 

 

20

 

40.0

%

Other (f)

 

 

n/a

 

 

n/a

 

 

 

13

 

 

11

 

18.2

%

Total natural gas revenues (g)

62,288

 

57,786

 

7.8

%

 

0.3

%

 

 

578

 

 

437

 

32.3

%

Other Revenues (d)

 

 

 

 

 

 

 

 

 

2

 

 

1

 

100.0

%

Total natural gas revenues

 

 

 

 

 

 

 

 

 

580

 

 

438

 

32.4

%

Total electric and natural gas revenues

 

 

 

 

 

$

3,513

 

$

2,975

 

18.1

%

Purchased Power and Fuel

 

 

 

 

 

 

 

 

$

1,288

 

$

1,113

 

15.7

%

 

 

 

 

 

 

% Change

Heating and Cooling Degree-Days

2025

 

2024

 

Normal

 

From 2024

 

From Normal

Heating Degree-Days

2,684

 

2,441

 

2,827

 

10.0

%

 

(5.1

)%

Cooling Degree-Days

1,521

 

1,599

 

1,422

 

(4.9

)%

 

7.0

%

Number of Electric Customers

2025

 

2024

 

Number of Natural Gas Customers

2025

 

2024

Residential

1,539,345

 

1,529,205

 

Residential

510,166

 

506,476

Small commercial & industrial

154,955

 

155,126

 

Small commercial & industrial

44,603

 

44,682

Large commercial & industrial

3,159

 

3,156

 

Large commercial & industrial

7

 

7

Public authorities & electric railroads

10,343

 

10,716

 

Transportation

619

 

643

Total

1,707,802

 

1,698,203

 

Total

555,395

 

551,808

__________

(a)

 

Reflects delivery volumes and revenues from customers purchasing electricity directly from PECO and customers purchasing electricity from a competitive electric generation supplier as all customers are assessed distribution charges. For customers purchasing electricity from PECO, revenues also reflect the cost of energy and transmission.

(b)

 

Includes transmission revenue from PJM, wholesale electric revenue, and mutual assistance revenue.

(c)

 

Includes operating revenues from affiliates totaling $2 million and $3 million for the three months ended September 30, 2025 and 2024, respectively, and $7 million and $5 million for the nine months ended September 30, 2025 and 2024, respectively.

(d)

 

Includes alternative revenue programs and late payment charges.

(e)

 

Reflects delivery volumes and revenues from customers purchasing natural gas directly from PECO and customers purchasing natural gas from a competitive natural gas supplier as all customers are assessed distribution charges. For customers purchasing natural gas from PECO, revenue also reflects the cost of natural gas.

(f)

 

Includes revenues primarily from off-system sales.

(g)

 

Includes operating revenues from affiliates totaling $1 million for both the three months ended September 30, 2025 and 2024, respectively, and $2 million for both the nine months ended September 30, 2025 and 2024, respectively.

BGE Statistics
Three Months Ended September 30, 2025 and 2024

 

 

Electric and Natural Gas Deliveries

 

Revenue (in millions)

 

2025

 

2024

 

% Change

 

Weather-

Normal
% Change

 

 

2025

 

 

 

2024

 

 

% Change

Electric (in GWhs)

 

 

 

 

 

 

 

 

 

 

 

 

 

Electric Deliveries and Revenues (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

3,501

 

3,589

 

(2.5

)%

 

2.0

%

 

$

684

 

 

$

558

 

 

22.6

%

Small commercial & industrial

722

 

733

 

(1.5

)%

 

2.3

%

 

 

113

 

 

 

96

 

 

17.7

%

Large commercial & industrial

3,608

 

3,675

 

(1.8

)%

 

0.8

%

 

 

172

 

 

 

154

 

 

11.7

%

Public authorities & electric railroads

49

 

46

 

6.5

%

 

4.6

%

 

 

8

 

 

 

8

 

 

%

Other (b)

 

 

n/a

 

 

n/a

 

 

 

122

 

 

 

110

 

 

10.9

%

Total electric revenues (c)

7,880

 

8,043

 

(2.0

)%

 

1.5

%

 

 

1,099

 

 

 

926

 

 

18.7

%

Other Revenues (d)

 

 

 

 

 

 

 

 

 

(8

)

 

 

(1

)

 

700.0

%

Total electric revenues

 

 

 

 

 

 

 

 

 

1,091

 

 

 

925

 

 

17.9

%

Natural Gas (in mmcfs)

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Deliveries and Revenues (e)

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

2,188

 

2,210

 

(1.0

)%

 

(0.6

)%

 

 

68

 

 

 

58

 

 

17.2

%

Small commercial & industrial

810

 

781

 

3.7

%

 

3.8

%

 

 

14

 

 

 

11

 

 

27.3

%

Large commercial & industrial

7,183

 

7,058

 

1.8

%

 

4.7

%

 

 

37

 

 

 

32

 

 

15.6

%

Other (f)

691

 

426

 

62.2

%

 

n/a

 

 

 

6

 

 

 

3

 

 

100.0

%

Total natural gas revenues (g)

10,872

 

10,475

 

3.8

%

 

3.4

%

 

 

125

 

 

 

104

 

 

20.2

%

Other Revenues (d)

 

 

 

 

 

 

 

 

 

(7

)

 

 

15

 

 

(146.7

)%

Total natural gas revenues

 

 

 

 

 

 

 

 

 

118

 

 

 

119

 

 

(0.8

)%

Total electric and natural gas revenues

 

 

 

 

 

$

1,209

 

 

$

1,044

 

 

15.8

%

Purchased Power and Fuel

 

 

 

 

 

 

 

 

$

568

 

 

$

420

 

 

35.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change

Heating and Cooling Degree-Days

2025

 

2024

 

Normal

 

From 2024

 

From Normal

Heating Degree-Days

52

 

48

 

67

 

8.3

%

 

(22.4

)%

Cooling Degree-Days

605

 

701

 

625

 

(13.7

)%

 

(3.2

)%

Nine Months Ended September 30, 2025 and 2024

 

 

Electric and Natural Gas Deliveries

 

Revenue (in millions)

 

2025

 

2024

 

% Change

 

Weather-

Normal
% Change

 

 

2025

 

 

 

2024

 

% Change

Electric (in GWhs)

 

 

 

 

 

 

 

 

 

 

 

 

 

Electric Deliveries and Revenues (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

9,872

 

9,755

 

1.2

%

 

(0.8

)%

 

$

1,829

 

 

$

1,556

 

17.5

%

Small commercial & industrial

2,075

 

2,078

 

(0.1

)%

 

(0.4

)%

 

 

311

 

 

 

274

 

13.5

%

Large commercial & industrial

9,981

 

10,061

 

(0.8

)%

 

0.1

%

 

 

456

 

 

 

425

 

7.3

%

Public authorities & electric railroads

146

 

150

 

(2.7

)%

 

(3.0

)%

 

 

25

 

 

 

24

 

4.2

%

Other (b)

 

 

n/a

 

 

n/a

 

 

 

352

 

 

 

303

 

16.2

%

Total electric revenues (c)

22,074

 

22,044

 

0.1

%

 

(0.4

)%

 

 

2,973

 

 

 

2,582

 

15.1

%

Other Revenues (d)

 

 

 

 

 

 

 

 

 

(22

)

 

 

6

 

(466.7

)%

Total electric revenues

 

 

 

 

 

 

 

 

 

2,951

 

 

 

2,588

 

14.0

%

Natural Gas (in mmcfs)

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Deliveries and Revenues (e)

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

27,426

 

24,489

 

12.0

%

 

(2.7

)%

 

 

555

 

 

 

418

 

32.8

%

Small commercial & industrial

6,728

 

5,994

 

12.2

%

 

2.4

%

 

 

100

 

 

 

76

 

31.6

%

Large commercial & industrial

29,504

 

28,890

 

2.1

%

 

(0.5

)%

 

 

178

 

 

 

143

 

24.5

%

Other (f)

5,042

 

1,323

 

281.1

%

 

n/a

 

 

 

37

 

 

 

12

 

208.3

%

Total natural gas revenues (g)

68,700

 

60,696

 

13.2

%

 

(1.2

)%

 

 

870

 

 

 

649

 

34.1

%

Other Revenues (d)

 

 

 

 

 

 

 

 

 

(30

)

 

 

31

 

(196.8

)%

Total natural gas revenues

 

 

 

 

 

 

 

 

 

840

 

 

 

680

 

23.5

%

Total electric and natural gas revenues

 

 

 

 

 

$

3,791

 

 

$

3,268

 

16.0

%

Purchased Power and Fuel

 

 

 

 

 

 

 

 

$

1,584

 

 

$

1,228

 

29.0

%

 

 

 

 

 

 

 

% Change

Heating and Cooling Degree-Days

2025

 

2024

 

Normal

 

From 2024

 

From Normal

Heating Degree-Days

2,710

 

2,429

 

2,879

 

11.6

%

 

(5.9

)%

Cooling Degree-Days

896

 

1,039

 

871

 

(13.8

)%

 

2.9

%

Number of Electric Customers

2025

 

2024

 

Number of Natural Gas Customers

2025

 

2024

Residential

1,220,937

 

1,215,873

 

Residential

660,241

 

658,485

Small commercial & industrial

115,246

 

115,032

 

Small commercial & industrial

37,731

 

37,752

Large commercial & industrial

13,432

 

13,206

 

Large commercial & industrial

6,404

 

6,353

Public authorities & electric railroads

254

 

260

 

 

 

 

 

Total

1,349,869

 

1,344,371

 

Total

704,376

 

702,590

__________

(a)

Reflects revenues from customers purchasing electricity directly from BGE and customers purchasing electricity from a competitive electric generation supplier as all customers are assessed distribution charges. For customers purchasing electricity from BGE, revenues also reflect the cost of energy and transmission.

(b)

Includes transmission revenue from PJM, wholesale electric revenue, and mutual assistance revenue.

(c)

Includes operating revenues from affiliates totaling $1 million and $2 million for the three months ended September 30, 2025 and 2024, respectively, and $4 million and $5 million for the nine months ended September 30, 2025 and 2024, respectively.

(d)

Includes alternative revenue programs and late payment charges.

(e)

Reflects delivery volumes and revenues from customers purchasing natural gas directly from BGE and customers purchasing natural gas from a competitive natural gas supplier as all customers are assessed distribution charges. For customers purchasing natural gas from BGE, revenue also reflects the cost of natural gas.

(f)

Includes revenues primarily from off-system sales.

(g)

Includes operating revenues from affiliates totaling $1 million for both the three months ended September 30, 2025 and 2024, respectively, and $2 million for both the nine months ended September 30, 2025 and 2024, respectively.

Pepco Statistics
Three Months Ended September 30, 2025 and 2024

 

 

Electric Deliveries (in GWhs)

 

Revenue (in millions)

 

2025

 

2024

 

% Change

 

Weather-

Normal
% Change

 

 

2025

 

 

 

2024

 

% Change

Electric Deliveries and Revenues (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

2,323

 

2,432

 

(4.5

)%

 

0.4

%

 

$

501

 

 

$

426

 

17.6

%

Small commercial & industrial

284

 

306

 

(7.2

)%

 

(3.7

)%

 

 

56

 

 

 

52

 

7.7

%

Large commercial & industrial

3,798

 

3,834

 

(0.9

)%

 

2.0

%

 

 

331

 

 

 

281

 

17.8

%

Public authorities & electric railroads

168

 

164

2.4

%

 

2.7

%

 

 

8

 

 

 

9

 

(11.1

)%

Other (b)

 

 

n/a

 

 

n/a

 

 

 

98

 

 

 

85

 

15.3

%

Total electric revenues (c)

6,573

 

6,736

(2.4

)%

 

1.2

%

 

 

994

 

 

 

853

 

16.5

%

Other Revenues (d)

 

 

 

 

 

 

 

(2

)

 

 

8

 

(125.0

)%

Total electric revenues

 

 

 

 

 

 

 

$

992

 

 

$

861

 

15.2

%

Purchased Power

 

 

 

 

 

 

 

$

367

 

 

$

294

 

24.8

%

 

 

 

 

 

 

 

% Change

Heating and Cooling Degree-Days

2025

 

2024

 

Normal

 

From 2024

 

From Normal

Heating Degree-Days

 

 

8

 

n/a

 

 

(100.0

)%

Cooling Degree-Days

1,080

 

1,229

 

1,206

 

(12.1

)%

 

(10.4

)%

Nine Months Ended September 30, 2025 and 2024

 

 

Electric Deliveries (in GWhs)

 

Revenue (in millions)

 

2025

 

2024

 

% Change

 

Weather-

Normal

% Change

 

 

2025

 

 

 

2024

 

% Change

Electric Deliveries and Revenues (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

6,396

 

6,300

 

1.5

%

 

3.3

%

 

$

1,273

 

 

$

1,085

 

17.3

%

Small commercial & industrial

853

 

856

 

(0.4

)%

 

1.4

%

 

 

155

 

 

 

141

 

9.9

%

Large commercial & industrial

10,625

 

10,535

 

0.9

%

 

2.4

%

 

 

911

 

 

 

794

 

14.7

%

Public authorities & electric railroads

500

 

454

 

10.1

%

 

9.8

%

 

 

29

 

 

 

26

 

11.5

%

Other (b)

 

 

n/a

 

 

n/a

 

 

 

274

 

 

 

224

 

22.3

%

Total electric revenues (c)

18,374

 

18,145

 

1.3

%

 

2.9

%

 

 

2,642

 

 

 

2,270

 

16.4

%

Other Revenues (d)

 

 

 

 

 

 

 

 

 

(16

)

 

 

50

 

(132.0

)%

Total electric revenues

 

 

 

 

 

 

 

 

$

2,626

 

 

$

2,320

 

13.2

%

Purchased Power

 

 

 

 

 

 

 

$

942

 

 

$

808

 

16.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change

Heating and Cooling Degree-Days

2025

 

2024

 

Normal

 

From 2024

 

From Normal

Heating Degree-Days

2,205

 

2,006

 

2,350

 

9.9

%

 

(6.2

)%

Cooling Degree-Days

1,630

 

1,879

 

1,727

 

(13.3

)%

 

(5.6

)%

Number of Electric Customers

2025

 

2024

Residential

885,063

 

875,456

Small commercial & industrial

53,939

 

54,058

Large commercial & industrial

23,203

 

23,054

Public authorities & electric railroads

205

 

207

Total

962,410

 

952,775

__________

(a)

Reflects revenues from customers purchasing electricity directly from Pepco and customers purchasing electricity from a competitive electric generation supplier as all customers are assessed distribution charges. For customers purchasing electricity from Pepco, revenues also reflect the cost of energy and transmission.

(b)

Includes transmission revenue from PJM, wholesale electric revenue, and mutual assistance revenue.

(c)

Includes operating revenues from affiliates totaling $2 million for both the three months ended September 30, 2025 and 2024, respectively, and $4 million and $5 million nine months ended September 30, 2025 and 2024 respectively.

(d)

Includes alternative revenue programs and late payment charge revenues.

DPL Statistics
Three Months Ended September 30, 2025 and 2024

 

 

Electric and Natural Gas Deliveries

 

Revenue (in millions)

 

2025

 

2024

 

% Change

 

Weather -

Normal
% Change

 

 

2025

 

 

 

2024

 

 

% Change

Electric (in GWhs)

 

 

 

 

 

 

 

 

 

 

 

 

 

Electric Deliveries and Revenues (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

1,510

 

1,578

 

(4.3

)%

 

(4.6

)%

 

$

283

 

 

$

267

 

 

6.0

%

Small commercial & industrial

651

 

672

 

(3.1

)%

 

(3.1

)%

 

 

72

 

 

 

69

 

 

4.3

%

Large commercial & industrial

1,162

 

1,115

 

4.2

%

 

4.4

%

 

 

32

 

 

 

31

 

 

3.2

%

Public authorities & electric railroads

10

 

10

 

%

 

(1.0

)%

 

 

4

 

 

 

4

 

 

%

Other (b)

 

 

n/a

 

 

n/a

 

 

 

77

 

 

 

70

 

 

10.0

%

Total electric revenues (c)

3,333

 

3,375

 

(1.2

)%

 

(1.3

)%

 

 

468

 

 

 

441

 

 

6.1

%

Other Revenues (d)

 

 

 

 

 

 

 

 

 

(4

)

 

 

(2

)

 

100.0

%

Total electric revenues

 

 

 

 

 

 

 

 

 

464

 

 

 

439

 

 

5.7

%

Natural Gas (in mmcfs)

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Deliveries and Revenues (e)

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

409

 

397

 

3.0

%

 

5.7

%

 

 

13

 

 

 

11

 

 

18.2

%

Small commercial & industrial

375

 

343

 

9.3

%

 

10.9

%

 

 

7

 

 

 

6

 

 

16.7

%

Large commercial & industrial

404

 

408

 

(1.0

)%

 

(1.1

)%

 

 

1

 

 

 

1

 

 

%

Transportation

1,239

 

1,190

 

4.1

%

 

4.3

%

 

 

4

 

 

 

4

 

 

%

Other (f)

 

 

n/a

 

 

n/a

 

 

 

2

 

 

 

1

 

 

100.0

%

Total natural gas revenues

2,427

 

2,338

 

3.8

%

 

4.7

%

 

 

27

 

 

 

23

 

 

17.4

%

Other Revenues (d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

n/a

 

Total natural gas revenues

 

 

 

 

 

 

 

 

 

27

 

 

 

23

 

 

17.4

%

Total electric and natural gas revenues

 

 

 

 

 

$

491

 

 

$

462

 

 

6.3

%

Purchased Power and Fuel

 

 

 

 

 

 

 

 

$

219

 

 

$

203

 

 

7.9

%

Electric Service Territory

 

 

 

 

 

 

% Change

Heating and Cooling Degree-Days

2025

 

2024

 

Normal

 

From 2024

 

From Normal

Heating Degree-Days

4

 

14

 

24

 

(71.4

)%

 

(83.3

)%

Cooling Degree-Days

862

 

858

 

927

 

0.5

%

 

(7.0

)%

 

 

 

 

 

 

 

 

 

 

Natural Gas Service Territory

 

 

 

 

 

 

% Change

Heating Degree-Days

2025

 

2024

 

Normal

 

From 2024

 

From Normal

Heating Degree-Days

3

 

13

 

34

 

(76.9

)%

 

(91.2

)%

Nine Months Ended September 30, 2025 and 2024

 

 

Electric and Natural Gas Deliveries

 

Revenue (in millions)

 

2025

 

2024

 

% Change

 

Weather -

Normal
% Change

 

2025

 

 

2024

 

% Change

Electric (in GWhs)

 

 

 

 

 

 

 

 

 

 

 

 

 

Electric Deliveries and Revenues (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

4,245

 

4,188

 

1.4

%

 

(1.7

)%

 

$ 792

 

 

$ 725

 

9.2

%

Small commercial & industrial

1,824

 

1,793

 

1.7

%

 

1.3

%

 

200

 

 

191

 

4.7

%

Large commercial & industrial

3,133

 

3,115

 

0.6

%

 

0.2

%

 

92

 

 

91

 

1.1

%

Public authorities & electric railroads

31

 

30

 

3.3

%

 

3.0

%

 

13

 

 

12

 

8.3

%

Other (b)

 

 

n/a

 

 

n/a

 

 

224

 

 

198

 

13.1

%

Total electric revenues (c)

9,233

 

9,126

 

1.2

%

 

(0.5

)%

 

1,321

 

 

1,217

 

8.5

%

Other Revenues (d)

 

 

 

 

 

 

 

 

(9

)

 

4

 

(325.0

)%

Total electric revenues

 

 

 

 

 

 

 

 

1,312

 

 

1,221

 

7.5

%

Natural Gas (in mmcfs)

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Deliveries and Revenues (e)

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

5,802

 

5,162

 

12.4

%

 

6.9

%

 

86

 

 

72

 

19.4

%

Small commercial & industrial

2,881

 

2,590

 

11.2

%

 

5.7

%

 

35

 

 

29

 

20.7

%

Large commercial & industrial

1,237

 

1,239

 

(0.2

)%

 

(0.1

)%

 

6

 

 

4

 

50.0

%

Transportation

4,626

 

4,491

 

3.0

%

 

1.4

%

 

13

 

 

12

 

8.3

%

Other (f)

 

 

n/a

 

 

n/a

 

 

8

 

 

5

 

60.0

%

Total natural gas revenues

14,546

 

13,482

 

7.9

%

 

4.3

%

 

148

 

 

122

 

21.3

%

Other Revenues (d)

 

 

 

 

 

 

 

 

 

 

 

n/a

 

Total natural gas revenues

 

 

 

 

 

 

 

 

148

 

 

122

 

21.3

%

Total electric and natural gas revenues

 

 

 

 

 

$ 1,460

 

 

$ 1,343

 

8.7

%

Purchased Power and Fuel

 

 

 

 

 

 

 

 

$ 637

 

 

$ 573

 

11.2

%

Electric Service Territory

 

 

 

 

 

 

% Change

Heating and Cooling Degree-Days

2025

 

2024

 

Normal

 

From 2024

 

From Normal

Heating Degree-Days

2,726

 

2,517

 

2,800

 

8.3

%

 

(2.6

)%

Cooling Degree-Days

1,278

 

1,256

 

1,278

 

1.8

%

 

%

Natural Gas Service Territory

 

 

 

 

 

 

% Change

Heating Degree-Days

2025

 

2024

 

Normal

 

From 2024

 

From Normal

Heating Degree-Days

2,774

 

2,620

 

2,970

 

5.9

%

 

(6.6

)%

Number of Electric Customers

2025

 

2024

Number of Natural Gas
Customers

2025

 

2024

Residential

494,232

 

489,634

 

Residential

131,494

130,885

Small commercial & industrial

65,322

 

64,626

Small commercial & industrial

10,134

 

10,110

Large commercial & industrial

1,257

 

1,267

Large commercial & industrial

14

14

Public authorities & electric railroads

632

 

598

Transportation

160

 

161

Total

561,443

 

556,125

Total

141,802

 

141,170

__________

(a)

Reflects delivery volumes and revenues from customers purchasing electricity directly from DPL and customers purchasing electricity from a competitive electric generation supplier as all customers are assessed distribution charges. For customers purchasing electricity from DPL, revenues also reflect the cost of energy and transmission.

(b)

Includes transmission revenue from PJM, wholesale electric revenue, and mutual assistance revenue.

(c)

Includes operating revenues from affiliates totaling $2 million for both the three months ended September 30, 2025 and 2024, respectively and $6 million and $5 million for the nine months ended September 30, 2025 and 2024, respectively.

(d)

Includes alternative revenue programs and late payment charges.

(e)

Reflects delivery volumes and revenues from customers purchasing natural gas directly from DPL and customers purchasing natural gas from a competitive natural gas supplier as all customers are assessed distribution charges. For customers purchasing natural gas from DPL, revenue also reflects the cost of natural gas.

(f)

Includes revenues primarily from off-system sales.

ACE Statistics

Three Months Ended September 30, 2025 and 2024

 

 

Electric Deliveries (in GWhs)

 

Revenue (in millions)

 

2025

 

2024

 

% Change

 

Weather -

Normal
% Change

 

 

2025

 

 

2024

 

% Change

Electric Deliveries and Revenues (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

1,335

 

1,343

 

(0.6

)%

 

3.9

%

 

$

363

 

$

323

 

12.4

%

Small commercial & industrial

483

 

519

 

(6.9

)%

 

(5.9

)%

 

 

82

 

 

82

 

%

Large commercial & industrial

790

 

885

 

(10.7

)%

 

(9.5

)%

 

 

43

 

 

53

 

(18.9

)%

Public authorities & electric railroads

9

 

10

 

(10.0

)%

 

(6.0

)%

 

 

4

 

 

5

 

(20.0

)%

Other (b)

 

 

n/a

 

 

n/a

 

 

 

62

 

 

71

 

(12.7

)%

Total electric revenues (c)

2,617

 

2,757

 

(5.1

)%

 

(2.3

)%

 

 

554

 

 

534

 

3.7

%

Other Revenues (d)

 

 

 

 

 

 

 

 

 

16

 

 

6

 

166.7

%

Total electric revenues

 

 

 

 

 

 

 

 

$

570

 

$

540

 

5.6

%

Purchased Power

 

 

 

 

 

 

 

 

$

286

 

$

245

 

16.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change

Heating and Cooling Degree-Days

2025

 

2024

 

Normal

 

From 2024

 

From Normal

Heating Degree-Days

11

 

19

 

31

 

(42.1

)%

 

(64.5

)%

Cooling Degree-Days

755

 

828

 

888

 

(8.8

)%

 

(15.0

)%

Nine Months Ended September 30, 2025 and 2024

 

 

Electric Deliveries (in GWhs)

 

Revenue (in millions)

 

2025

 

2024

 

% Change

 

Weather -

Normal

% Change

 

 

2025

 

 

2024

 

 

% Change

Electric Deliveries and Revenues (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

3,180

 

3,232

 

(1.6

)%

 

1.0

%

 

$

782

 

$

727

 

 

7.6

%

Small commercial & industrial

1,253

 

1,246

 

0.6

%

 

2.0

%

 

 

193

 

 

187

 

 

3.2

%

Large commercial & industrial

2,237

 

2,348

 

(4.7

)%

 

(3.4

)%

 

 

141

 

 

149

 

 

(5.4

)%

Public authorities & electric railroads

32

 

32

 

%

 

(0.7

)%

 

 

14

 

 

14

 

 

%

Other (b)

 

 

n/a

 

 

n/a

 

 

 

196

 

 

206

 

 

(4.9

)%

Total electric revenues (c)

6,702

 

6,858

 

(2.3

)%

 

(0.4

)%

 

 

1,326

 

 

1,283

 

 

3.4

%

Other Revenues (d)

 

 

 

 

 

 

 

 

 

2

 

 

(3

)

 

(166.7

)%

Total electric revenues

 

 

 

 

 

 

 

 

$

1,328

 

$

1,280

 

 

3.8

%

Purchased Power

 

 

 

 

 

 

 

 

$

616

 

$

557

 

 

10.6

%

 

 

 

 

 

 

 

% Change

Heating and Cooling Degree-Days

2025

 

2024

 

Normal

 

From 2024

 

From Normal

Heating Degree-Days

2,851

 

2,685

 

2,955

 

6.2

%

 

(3.5

)%

Cooling Degree-Days

1,093

 

1,242

 

1,197

 

(12.0

)%

 

(8.7

)%

Number of Electric Customers

 

2025

 

2024

Residential

 

509,739

 

507,060

Small commercial & industrial

 

62,923

 

62,761

Large commercial & industrial

 

2,730

 

2,848

Public authorities & electric railroads

 

745

 

707

Total

 

576,137

 

573,376

__________

(a)

Reflects delivery volumes and revenues from customers purchasing electricity directly from ACE and customers purchasing electricity from a competitive electric generation supplier as all customers are assessed distribution charges. For customers purchasing electricity from ACE, revenues also reflect the cost of energy and transmission.

(b)

Includes transmission revenue from PJM, wholesale electric revenue, and mutual assistance revenue.

(c)

Includes operating revenues from affiliates totaling $1 million and $1 million for the three months ended September 30, 2025 and 2024, respectively and $3 million and $2 million for the nine months ended September 30, 2025 and 2024, respectively.

(d)

Includes alternative revenue programs.

 

View source version on businesswire.com:https://www.businesswire.com/news/home/20251104665015/en/

CONTACT: James Gherardi

Corporate Communications

312-394-7417Andrew Plenge

Investor Relations

779-231-0017

KEYWORD: ILLINOIS MARYLAND PENNSYLVANIA UNITED STATES NORTH AMERICA

INDUSTRY KEYWORD: ENERGY UTILITIES OIL/GAS

SOURCE: Exelon Corporation

Copyright Business Wire 2025.

PUB: 11/04/2025 06:50 AM/DISC: 11/04/2025 06:50 AM

http://www.businesswire.com/news/home/20251104665015/en

 

Trending Videos

Salem News Channel Today

Sponsored Links

Trending Videos

On Air & Up Next

  • Best Stocks Now
    7:00AM - 8:00AM
     
    Bill Gunderson provides listeners with financial guidance that is both   >>
     
  • Bloomberg Businessweek
    8:00AM - 10:00AM
     
    Get the latest news from the world of business and finance and the interesting   >>
     
  • Around The House
    10:00AM - 11:00AM
     
    This talk show will bring you everything from the latest home DIY project and   >>
     
  • InvestTalk with Justin Klein and Luke Guerrero
     
    InvestTalk™ serves as your go-to educational platform to delve into the   >>
     
  • Best Stocks Now
    12:00PM - 1:00PM
     
    Bill Gunderson provides listeners with financial guidance that is both   >>
     

See the Full Program Guide